| Flash Classic 1999 Budget | |||||
| Category | Qty | Unit Cost | Total | Category Total | Running Total |
| Revenue | 36 | 70 | 2520 | 2520 | 2520 |
| Sponsorship | |||||
| Wetzel Custom Golf | 1 | -165 | -165 | ||
| Somerton Springs | 1 | -90 | -90 | 255 | 2775 |
| Locust Valley | |||||
| Greens Fees | 36 | 40 | 1440 | ||
| Pavillion Use | 36 | 1 | 36 | -1476 | 1299 |
| Prizes | |||||
| Driver | 1 | 90 | 90 | ||
| Rough Rider | 1 | 80 | 80 | ||
| Wedge, 60 Deg | 1 | 30 | 30 | ||
| Wedge, Pitching | 1 | 30 | 30 | ||
| Putter | 2 | 35 | 70 | ||
| Golf Cart | 1 | 40 | 40 | ||
| Wind Shirt | 1 | 60 | 60 | ||
| Flash Classic Shirts | 2 | 30 | 60 | ||
| Umbrella | 1 | 22 | 22 | ||
| Hat, Titleist | 2 | 19 | 38 | ||
| Umbrella | 1 | 11 | 11 | ||
| Glove, Footjoy | 1 | 14 | 14 | ||
| Towel, Cleaning | 1 | 13 | 13 | ||
| Shoebag | 1 | 15 | 15 | ||
| Towel, Classic | 1 | 16 | 16 | ||
| Retriever | 1 | 18 | 18 | ||
| Balls | 2 | 16 | 32 | ||
| Glove, Rain | 1 | 11 | 11 | -650 | 649 |
| Food | |||||
| Burgers | 4 | 6 | 24 | ||
| Hot Dogs | 4 | 3 | 12 | ||
| Sausage | 20 | 1 | 20 | ||
| Hot Dog Rolls | 6 | 2 | 12 | ||
| Hamburger Rolls | 9 | 2 | 18 | ||
| Sausage Rolls | 40 | 0 | 12 | ||
| Peppers/onions | 1 | 10 | 10 | ||
| Condoments | 1 | 15 | 15 | ||
| Plates | 1 | 20 | 20 | ||
| Silverware | 1 | 5 | 5 | ||
| Cups | 1 | 10 | 10 | ||
| Napkins | 1 | 5 | 5 | ||
| Salads | 40 | 1 | 40 | ||
| Chips/pretzels | 7 | 3 | 21 | ||
| Propane | 2 | 5 | 10 | ||
| Misc | 1 | 0 | 0 | -234 | 415 |
| Beer | |||||
| Keg | 1 | 60 | 60 | ||
| Cases | 3 | 15 | 45 | ||
| Stogies | 25 | 1 | 25 | ||
| Soda | 3 | 6 | 18 | ||
| Ice | 8 | 2 | 16 | -164 | 251 |
| Administrative | |||||
| Postage, etc. | 1 | 40 | 40 | ||
| Shirts for Assistants | 5 | 30 | 150 | ||
| Mark, Marcy, Ken, Dad, Matt | |||||
| Tees, Divot Tools | 1 | 75 | 75 | -265 | -14 |