Flash Classic 1999 Budget | |||||
Revenue | |||||
Qty | $ | Total | Sub Total | Balance | |
Collection | 32 | $ 75 | $2,400 | $ 2,400 | $2,400 |
Sponsorship | |||||
Wetzel Custom Golf | 1 | $300 | $ 300 | ||
Golfsmith | 1 | 25 | 25 | 325 | $2,725 |
Expenses | |||||
Locust Valley | |||||
Greens Fees | 32 | $ 43 | $1,376 | ||
Pavillion Use | 32 | 1 | 32 | 1408 | $1,317 |
Prizes | 16 | $ 600 | $ 600 | $ 717 | |
Food | 36 | $ 12 | $ 450 | $ 450 | $ 267 |
Beer | |||||
Keg | 1 | $ 55 | $ 55 | ||
Cases | 4 | 15 | 60 | ||
Soda | 3 | 6 | 18 | ||
Ice | 4 | 3 | 10 | 143 | $ 124 |
Administrative | |||||
Postage | 1 | $ 30 | $ 30 | ||
Hats for Assistants | 5 | 20 | 100 | 130 | $ (6) |
$ (6) |